Green loan

Green Loan is a type of financing that enables farmers to use the proceeds for projects contributing to the environment. For investors, Green Loans give an opportunity to indirectly contribute to the generation of high-quality soil carbon credits, which are later sold on the Voluntary Carbon Market and receive part of the proceeds from their sale.
-6,875,347 kg CO2e

LT0003007

Goal
67,700 €
Raised
67,700 €
100%
Return rate
21.03%

Rating
B+

Period
54

Time left

LTV
80%

Country
Lithuania

Loan purpose
Land purchase

Business information
Security measures
Loan history
Project owner Address
Xxxxxx Xxxxxxxx Xxxxxxxx
Šxxxxxxų x. xxx., Xxxxxxų xxx., Xxxxxxxx, 7, 19143
header_1 Declared Owned
Farming land82.56 ha34.23 ha
20242023
Revenue 66,315.00 € 64,467.00 €
Net profit 11,049.00 € 2,720.00 €
Equity ratio 39.01% -
Project description
Documents
Payment schedule

About the farm 

We invite you to invest in a crop farming business established in 2009 in the Širvintos district, managed by the farmer together with his wife’s farm, and committed to delivering high-quality production and efficient farming practices.

Currently, the farmer declares 82.56 hectares of cultivated land, and together with his wife’s farm, the family successfully manages a total of 228.56 hectares, of which 57.2 hectares are privately owned. The farm grows wheat, rapeseed, beans, and oats – crops that ensure a diverse, high-quality output and a well-balanced crop structure.

The farm is equipped with modern and productive machinery, including a Massey Ferguson 7347S Activa combine harvester (2022), a Massey Ferguson 6490 tractor (2012), an Inter-Silo grain drying tower (2022), a Lemken Rubin 9/400 disc harrow (2008), a John Deere 740i sprayer (2010), a Volvo truck (1999), a Schmitz semi-trailer (2008), a Manitou 741MLT 120LSU loader (2010), and other equipment that ensures all work can be carried out independently and efficiently.

The loan will be used for the purchase of agricultural land and working capital, further strengthening the farm’s sustainability and competitiveness.

Join this project and contribute to the growth and development of a family-run farm!


Main Terms

The principal will be repaid by the farmer in regular instalments over the span of 5 years in accordance with the repayment schedule.

215 hectares of land are included in the Green Loan program. It is estimated that a total of 2608 carbon certificates will be generated in 6 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;
(1) 60% of income received during the loan period;
(2) 40% of income received for the following year after the loan period.

It is expected that the first carbon certificates will be generated and sold in the second quarter of 2026. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.


If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.
Investors of this loan would receive a penalty of 67700 EUR * 10% * 6 year = 40620 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated

If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.


Annualized return forecast

  • Conservative scenario (€20 per carbon certificate): 13,02% IRR*
  • Today's scenario (€35 per carbon certificate): 21,03% IRR*
  • Optimistic scenario (€100 per carbon certificate): 48,78% IRR*
Read more about the return scenarios in the document section

*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it

Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above.

Project risks

Please note that investing in this project carries inherent risks, including the potential for the loss of profits and invested funds.

In the event that the Project Owner fails to fulfil their obligations, InSoil will take all necessary measures to safeguard the interests of investors and utilise the provided collateral. However, the Platform Operator does not guarantee the complete fulfilment of the Project Owner’s obligations.

There is also the possibility that carbon certificates may not be generated due to various reasons, such as the actions of Heavy Finance UAB, the project owner, or external factors.

Due to changes in market conditions, measurement methodologies and other factors, the price of carbon certificates is subject to change.