Žalioji paskola
Investuotojams Žaliosios paskolos atveria naują galimybę prisidėti prie klimato kaitos stabdymo ir pasinaudoti sparčiu anglies taršos sertifikatų rinkos augimu. Investuodami į Žaliąsias paskolas InSoil platformoje, jūs paskolinate pinigus ūkininkams, o vietoje palūkanų gaunate dalį grąžos iš aukštos kokybės anglies taršos sertifikatų pardavimo tarptautinėje savanoriškoje anglies dioksido rinkoje.
LT0003173
Tikslas
80,900 €
Surinkta
80,900 €
Palūkanų dydis 
12%
Reitingas
A
Periodas
59
Liko laiko
LTV
89%
Šalis
Lithuania
Paskolos tikslas
Working capital
Verslo informacija
Apsaugos priemonės
Paskolų istorija
Projekto savininkas | Adresas |
|---|---|
header_1 | Deklaruotas plotas | Nuosavas plotas |
|---|---|---|
| Dirbama žemė | 298.99 ha | 210.46 ha |
| 2024 | 2023 | |
|---|---|---|
| Pajamos | 275,412.00 € | 277,931.00 € |
| Grynasis pelnas | 107,758.00 € | 62,426.00 € |
| Nuosavo kapitalo santykis | 83.58% | - |
Projekto aprašymas
The crop farm, established in 1998, currently operates 298.99 ha of declared agricultural land, of which 210.46 ha are owned and 88.53 ha are leased under long-term agreements. In total, the broader family farming structure manages more than 1,000 ha, although this specific farm is administered as an independent operational unit.
The farm focuses on growing wheat, oilseed rape, beans, and peas. Production is carried out using no-till cultivation technology, which reduces fuel and labour costs and improves soil structure across the entire cultivated area. Crop rotation and intermediate cover crops are applied to maintain soil balance and long-term productivity.
The existing technical base enables all production processes to be performed independently: the machinery fleet consists of a relatively new combine harvester, three tractors, no-till cultivation implements, and additional supporting equipment. This machinery ensures an uninterrupted production process and reduces the need for external contracting services.
The invested capital is allocated to working capital needs during the seasonal cycle. The funds are used for fuel, machinery maintenance, repairs, supplier payments, labour costs, and other operating expenses incurred before harvest income is received. Working capital financing ensures smooth and continuous agricultural activity throughout the season.
The value of the pledged land assets is determined according to Registrų Centras (the National Land Registry) data. Based on the RC valuation, the average value of the pledged area amounts to approximately €2,584/ha, while according to the farmer’s information and the Agricultural Land Value Map, the actual regional market price for comparable land is approximately €6,000–7,000/ha.
The farm maintains a clean payment history, with obligations fulfilled on time. Long-term operational experience, a substantial share of owned land, and a consistent production cycle form a strong basis for the continued operation of the farm and the effective utilisation of capital.
Main Terms
The principal will be repaid by the farmer in regular instalments over the span of 5 years in accordance with the repayment schedule.
282 hectares of land are included in the Green Loan program. It is estimated that a total of 2156 carbon certificates will be generated in 6 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;
(1) 60% of income received during the loan period;
(2) 40% of income received for the following year after the loan period.
It is expected that the first carbon certificates will be generated and sold in the second quarter of 2026. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.
If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.
Investors of this loan would receive a penalty of 80900 EUR * 9,5% * 6 year = 46113 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated
If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.
Annualized return forecast
Conservative scenario (€20 per carbon certificate): 7,36% IRR*
Today's scenario (€35 per carbon certificate): 12,05% IRR*
Optimistic scenario (€100 per carbon certificate): 28,36% IRR*
Read more about the return scenarios in the document section
*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it
Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above.
Investuodami į žaliąsias paskolas, prisiimate šias rizikas
Anglies taršos kreditai gali negauti reikiamų sertifikatų ir nebūti sukurti dėl vienos iš šalių kaltės ar išorinių veiksnių.
Dėl pasikeitusių rinkos sąlygų, matavimo metodologijos ir kitų veiksnių, anglies kreditų kaina gali keistis.
Projekto savininkui neįvykdžius savo įsipareigojimų, UAB Heavy Finance imsis visų būtinų priemonių investuotojų interesams apsaugoti ir panaudos pirmine hipoteka įkeistą užstatą, tačiau bendrovė negarantuoja visiško projekto savininko įsipareigojimų įvykdymo.