Green loan

Green Loan is a type of financing that enables farmers to use the proceeds for projects contributing to the environment. For investors, Green Loans give an opportunity to indirectly contribute to the generation of high-quality soil carbon credits, which are later sold on the Voluntary Carbon Market and receive part of the proceeds from their sale.
-3,775,905 kg CO2e

PL0003192

Goal
40,000 €
Raised
40,000 €
100%
Return rate
20.2%

Rating
B

Period
48

Time left

LTV
48%

Country
Poland

Loan purpose
Land purchase

Business information
Security measures
Loan history
Project owner
Address
Xxxxxx XXXXXXXX XXXXXXXXX
Xxxxóx 25 , 22-500 Xxxxxxxxóx
header_1
Declared
Owned
Farming land145.00 ha90.00 ha
20242023
Revenue 273,926.00 € 222,413.02 €
Net profit - -
Equity ratio - -
Project description
Documents
Payment schedule
"The farmer has been running the farm since May 2004, having inherited 1 hectare of land from his parents. Currently, he owns 90 hectares of land, and together with leased fields, the total cultivated area amounts to 145 hectares. Seasonal workers are employed to support farm operations.

The farm focuses on crop production. The crop structure includes:
60 ha of wheat, 15 ha of sugar beet, 22 ha of oil pumpkin, 24 ha of winter rapeseed, 1 ha of mustard, 18 ha of maize, and 5 ha of grassland.

Machinery and Equipment:

-Claas Tucano combine harvester, 2014
-Case Puma 200 CVX tractor, 2017
-Case Puma 150 tractor, 2022
-Horsch Leeb 4 LT sprayer, 2022
-Horsch Terrano 4 FX cultivator, 2018

Investment Plans (3–5 years):
Construction of two grain silos with a total area of 200 m² and a capacity of 180 tons each, purchase of 20 hectares of farmland, and replacement of the combine harvester with a newer model.

Use of Financing:
The financing will be allocated for the purchase of agricultural land."     

"Main Terms
The principal will be repaid by the farmer in regular instalments over the span of 4 years in accordance with the repayment schedule.

118 hectares of land are included in the Green Loan program. It is estimated that a total of 755 carbon certificates will be generated in 5 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;
(1) 60% of income received during the loan period;
(2) 40% of income received for the following year after the loan period.

It is expected that the first carbon certificates will be generated and sold in the second quarter of 2026. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.


If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.
Investors of this loan would receive a penalty of 40000 EUR * 13% * 5 year = 26000 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated

If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.



Annualized return forecast
Conservative scenario (€20 per carbon certificate): 12,51% IRR*
Today's scenario (€35 per carbon certificate): 20,17% IRR*
Optimistic scenario (€100 per carbon certificate): 46,01% IRR*
Read more about the return scenarios in the document section

*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it

Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above."

Project risks

Please note that investing in this project carries inherent risks, including the potential for the loss of profits and invested funds.

In the event that the Project Owner fails to fulfil their obligations, InSoil will take all necessary measures to safeguard the interests of investors and utilise the provided collateral. However, the Platform Operator does not guarantee the complete fulfilment of the Project Owner’s obligations.

There is also the possibility that carbon certificates may not be generated due to various reasons, such as the actions of Heavy Finance UAB, the project owner, or external factors.

Due to changes in market conditions, measurement methodologies and other factors, the price of carbon certificates is subject to change.